Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago,

Account Closed
  • Ormond Beach, FL
5
Votes |
22
Posts

6 Unit Apartment Building in Central FL

Account Closed
  • Ormond Beach, FL
Posted

This is a big jump for me as this would be my first purchase... I have a partner who has rental experience with 2 SFR's. Below are the details. I would greatly appreciate thoughts and opinions.

3 1-bedroom units - rented at $600 each

3 2-bedroom units - rented at $700 each

Gross monthly income - $3,900

Asking Price: $350,000

Owner pays water - estimated at $240/month

My biggest challenge was estimating insurance so I took a guess and put it at $250/month. I'm almost positive it's in a flood zone since it's on the beachside.

I ran this through the calculator with vacancy at 7%, repairs at 10%, cap ex at 3%.  

We will manage the property ourselves.

Came out at $783/mo net cash flow with a 12.2% CoC.

Purchase Cap Rate: 7.84%

Pro Forma Cap Rate: 7.68%

Is there any other facts/figures you'd like to know to give an informed opinion?

Loading replies...