Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago on .

User Stats

346
Posts
93
Votes
Gabe G.
  • Greenwood, IN
93
Votes |
346
Posts

#10 rental/buy and hold. Indianapolis. Opinions wanted

Gabe G.
  • Greenwood, IN
Posted

I purchased and fixed up #10 rental

3 bedroom 1.5 bath 1100 sq ft

Greenwood schools.

Purchase price $58250

rehab 7k

I paid more than I would like on this one. But greenwood is a good area and close to my primary. I put in a new HVAC,new paint, new laminate flooring, new water heater, fixed some water leaks, and other miscellaneous items

Mortgage

30 yr fixed at 4.5 

25 percent down 

Income

$915 a month(expected)

NOI using 50 percent rule= $457.50

Principal and interest=$221.36

Cash flow=$236.14

Any opinions?

This is my last one for a little bit. Taking a break, to pay down some debt and this maxes out my 10 conventional allowed.