Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on . Most recent reply

User Stats

20
Posts
3
Votes
Ryan Smith
  • Real Estate Professional
  • Tempe, AZ
3
Votes |
20
Posts

Thoughts on a 4 bedroom in Tempe

Ryan Smith
  • Real Estate Professional
  • Tempe, AZ
Posted

I have this property under contract, thoughts on the deal would be appreciated. I have attached my numbers on cash flow below. There is a 5th bedroom but I would be staying in this room. There is also a pool, I didn't account for this in the expenses, I'm assuming it is around $50/month. Should I go through with this deal? It is in a college town and I the rents  in the area range from 1600-2500 for similar houses. Some with pools some without. I will also be spending 10k on rehab up front so initially I will be putting down about 33k.

It won't let me post my link so the deal facts are,

2200/ month in rental income

$2,090 after 5% vacancy

Monthly expenses(PM,Rep. maint, replcmnts, reserves) $260

Purchase price $220k

Loan amount for 203K

Acuisition costs fees $1,349-2000

30 year mortgage FHA financing with 10% down. total monthly payments of $1,249 and then going to refinance in a year.

Total Cash flow before taxes monthly: $580

Most Popular Reply

User Stats

640
Posts
457
Votes
Ryan Swan
  • Real Estate Agent
  • Phoenix, AZ
457
Votes |
640
Posts
Ryan Swan
  • Real Estate Agent
  • Phoenix, AZ
Replied

I'm a landlord in Tempe and Scottsdale, so I'll give you some honest feedback. 

  • What are the rough cross streets in Tempe? Rent seems a big high unless it's quite close to campus.
  • Definitely get a pool care company (unless you will be doing it all yourself living on site). Plan for +$100/month for a good service. 
  • Who is paying for all utilities? Landscaping?
  • Vacancy % might be a bit low unless the property is super close to campus and highly desirable. 
  • Set aside at least 6 months total expenses before buying (PITI, pool, landscaping, utilities, upkeep, etc). 
  • Technically you are not allowed to rent to more than 3 unrelated people in Tempe. I'm not sure how/when it's enforced, but I tend to avoid it when possible. I know some landlords will rent to 4+ people, but only put 3 of them on the lease...sounds like a headache waiting to happen if you have to evict. 

Loading replies...