Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago on . Most recent reply

User Stats

22
Posts
3
Votes
Ryan Smith
  • Investor
  • Phoenix, AZ
3
Votes |
22
Posts

Thoughts on a 4 bedroom in Tempe

Ryan Smith
  • Investor
  • Phoenix, AZ
Posted

I have this property under contract, thoughts on the deal would be appreciated. I have attached my numbers on cash flow below. There is a 5th bedroom but I would be staying in this room. There is also a pool, I didn't account for this in the expenses, I'm assuming it is around $50/month. Should I go through with this deal? It is in a college town and I the rents  in the area range from 1600-2500 for similar houses. Some with pools some without. I will also be spending 10k on rehab up front so initially I will be putting down about 33k.

It won't let me post my link so the deal facts are,

2200/ month in rental income

$2,090 after 5% vacancy

Monthly expenses(PM,Rep. maint, replcmnts, reserves) $260

Purchase price $220k

Loan amount for 203K

Acuisition costs fees $1,349-2000

30 year mortgage FHA financing with 10% down. total monthly payments of $1,249 and then going to refinance in a year.

Total Cash flow before taxes monthly: $580

Most Popular Reply

User Stats

640
Posts
457
Votes
Ryan Swan
  • Real Estate Agent
  • Phoenix, AZ
457
Votes |
640
Posts
Ryan Swan
  • Real Estate Agent
  • Phoenix, AZ
Replied

I'm a landlord in Tempe and Scottsdale, so I'll give you some honest feedback. 

  • What are the rough cross streets in Tempe? Rent seems a big high unless it's quite close to campus.
  • Definitely get a pool care company (unless you will be doing it all yourself living on site). Plan for +$100/month for a good service. 
  • Who is paying for all utilities? Landscaping?
  • Vacancy % might be a bit low unless the property is super close to campus and highly desirable. 
  • Set aside at least 6 months total expenses before buying (PITI, pool, landscaping, utilities, upkeep, etc). 
  • Technically you are not allowed to rent to more than 3 unrelated people in Tempe. I'm not sure how/when it's enforced, but I tend to avoid it when possible. I know some landlords will rent to 4+ people, but only put 3 of them on the lease...sounds like a headache waiting to happen if you have to evict. 

Loading replies...