Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal



Real Estate Classifieds
Reviews & Feedback
Updated almost 9 years ago on . Most recent reply

Would you close on this?
It's an owner finance deal, 22 minutes from my house in a decent area.
Sales Price 75,000.00
Down payment 10,000.00
30 Yr Fully Amortized at 7%
Mortgage- $432.00 P&I
Tax- $90.00
Insurance- $50.00
Total monthly payments- $572.00
Rent- 850.00
Cash Flow- $278 a month
Most Popular Reply

- Rock Star Extraordinaire
- Northeast, TN
- 15,988
- Votes |
- 9,940
- Posts
You forgot maintenance, vacancy, capital expenditures in your pricing model. If you assume 8% (one month) annual vacancy and even something modest (10% total, low but hey) for maintenance & capital expenditures, you need to add another $1,666 to your annual bill, or $138 monthly. That leaves your cash flow at $140/month. Not great in my opinion but only you can really decide if that's acceptable for your market and returns desired.
- JD Martin
- Podcast Guest on Show #243
