Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago, 04/22/2016

User Stats

16
Posts
2
Votes
Machele Freeman
  • Vallejo, CA
2
Votes |
16
Posts

Good deal or No?

Machele Freeman
  • Vallejo, CA
Posted

Hello all!!

I have a prospective investment property, my first actually, and I just wanted opinion's on whether it is a good deal or not. So this is a triplex, with 3 bed, 2 bath in each unit. The listing price is for 320000, and two units go for 850, and the last for 775, so the gross annual income is 29700. I'll be putting down 20%. Unfortunately I couldn't locate the property tax amount. The property looks to be in good condition. I think that's it. What do ya'll think?

User Stats

1,264
Posts
977
Votes
Logan Allec
  • Accountant
  • Los Angeles, CA
977
Votes |
1,264
Posts
Logan Allec
  • Accountant
  • Los Angeles, CA
Replied

1.25% of purchase price is a good rule of thumb for property taxes in California.

User Stats

86
Posts
27
Votes
Jordas Reyes
  • Real Estate Agent
  • Naples, FL
27
Votes |
86
Posts
Jordas Reyes
  • Real Estate Agent
  • Naples, FL
Replied

So here's my quick math (about to pass out hope I got it right)

Rent income per month $2475

20% down puts you out of pocket $65k (rounded up)

Based on 4% rate over 30 years your looking at mortgage around $1,217 for P&I add tax and home insurance let's say roughly another $400 a month ( I have no idea what this real number is in your area)

Vacancy I would want 8.3% or $205 a month.

Capex at 10% $247 a month.

PM 10% $247 a month. Not sure what this cost is in your area or if self managing but I'd still include this fee.

So total expense at $2,316 leaving you $159 in cash flow.

Cash on cash return is low but depends on what your looking for long term. Is the rent below market?? If you could get closer to 1% rule would be nice.

Best of luck and hope you get some seasoned folks to respond but that was my take on it.

CLOSED Title logo
CLOSED Title
|
Sponsored
CLOSED Title is the Investor Friendly Title Company CLOSED Title, founded by real estate investors. Double closings, assignments, we do it all.

User Stats

6,407
Posts
2,654
Votes
Brent Coombs
  • Investor
  • Cleveland, OH
2,654
Votes |
6,407
Posts
Brent Coombs
  • Investor
  • Cleveland, OH
Replied

Low CoC, with the added burden of a $250k mortgage? Let's see...

Nope!