Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago,

User Stats

6
Posts
5
Votes
Blake McLaren
  • Pittsburgh, PA
5
Votes |
6
Posts

Deal or No Deal?

Blake McLaren
  • Pittsburgh, PA
Posted

Ok, so I've been analyzing potential deals for 2 months (maybe 40-50 total) or so and am getting an itchy trigger finger for my first deal. This popped up on our local REIA site and is bring sold by a large buyer/holder of SFR's in the Pittsburgh area. I'd like to start a rental portfolio, though I'm open to flipping properties along the way. Here's what I have on this....

Purchase price = $20,000  (it's a 3/1, and one half of a duplex)

Repair/closing/holding costs = $46,500 (it's also a dog, though has great bones, no foundation issues, and no "major" structural problems, just needs everything)

ARV = $80,000 (maybe closer to 90k, trying to be conservative with all numbers)

Rent = $1,100

Vacancy = 8%

CapEx = 5% (since most all work will be completed)

Repairs = 5%

Ins = $55/mo.

Mgmt Fee = 10% (to pay myself)

Property taxes are currently $125/yr., though will increase in year two to aprox. $750/yr

This is by far the worst property on a great street, probably a "B" area with many young families who are buying properties in the area.  I would pay all cash initially, and then re-fi for 15 years at 4.875% for 65k which leave me with $510/mo. mortgage.  Looks to bring in $186/mo profit until year 16...

It's my first property, so it would be jumping in head first with respect to the rehab, though I'm comfortable w/ managing it and working w/ contractors, which I have already identified.

This will go fast.  They already have an offer on it, so any feedback would be appreciated!!

Thank you in advance,

Blake

Loading replies...