Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Updated almost 9 years ago,
Deal or No Deal?
Ok, so I've been analyzing potential deals for 2 months (maybe 40-50 total) or so and am getting an itchy trigger finger for my first deal. This popped up on our local REIA site and is bring sold by a large buyer/holder of SFR's in the Pittsburgh area. I'd like to start a rental portfolio, though I'm open to flipping properties along the way. Here's what I have on this....
Purchase price = $20,000 (it's a 3/1, and one half of a duplex)
Repair/closing/holding costs = $46,500 (it's also a dog, though has great bones, no foundation issues, and no "major" structural problems, just needs everything)
ARV = $80,000 (maybe closer to 90k, trying to be conservative with all numbers)
Rent = $1,100
Vacancy = 8%
CapEx = 5% (since most all work will be completed)
Repairs = 5%
Ins = $55/mo.
Mgmt Fee = 10% (to pay myself)
Property taxes are currently $125/yr., though will increase in year two to aprox. $750/yr
This is by far the worst property on a great street, probably a "B" area with many young families who are buying properties in the area. I would pay all cash initially, and then re-fi for 15 years at 4.875% for 65k which leave me with $510/mo. mortgage. Looks to bring in $186/mo profit until year 16...
It's my first property, so it would be jumping in head first with respect to the rehab, though I'm comfortable w/ managing it and working w/ contractors, which I have already identified.
This will go fast. They already have an offer on it, so any feedback would be appreciated!!
Thank you in advance,
Blake