Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 9 years ago on . Most recent reply

User Stats

25
Posts
10
Votes
Daniel Pena
  • San Antonio, TX
10
Votes |
25
Posts

Decent deal?

Daniel Pena
  • San Antonio, TX
Posted
I am looking to pick up my third rental property but been having a hard time finding a deal to cash flow and give me good cash on cash returns. I just found a deal on MLS where the sellers are motivated due to having to relocate to another city. They have lived in the property for 20 years and looks like it's in decent shape. Anyway here are my numbers. Purchase price $65,000 Down 25% Loan 15 yrs @ 3.125 (also no closing costs) Rent $900 Mortgage $340 Taxes $133 per month (taxes kill my numbers) Insurance $50 Vacancy $90 Repair $90 Management $90 Cash flow per month $107 A couple things to note are that with some updates arv is about 115k. I am a buy and hold guy, I do not need the cash flow to supplement my income but I also don't want to lose money or have terrible returns. Last thing is I do my own management so it helps me cash flow more but I always count it in my calculations.

Most Popular Reply

User Stats

10,326
Posts
5,004
Votes
Andrew Syrios
  • Residential Real Estate Investor
  • Kansas City, MO
5,004
Votes |
10,326
Posts
Andrew Syrios
  • Residential Real Estate Investor
  • Kansas City, MO
ModeratorReplied

Cash flow looks pretty solid to me. Although a few questions; 1) What kind of updates are necessary to get it to an ARV of $115,000 and how much will they cost? And 2) That is a very attractive interest rate, are you sure you can get it?

Loading replies...