Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago on . Most recent reply

User Stats

2
Posts
0
Votes
Michelle Francis
  • Yuba City, CA
0
Votes |
2
Posts

First time rental buyer.. HELP!!!

Michelle Francis
  • Yuba City, CA
Posted
My husband and I have been given an opportunity to buy a house from a friend but we are not sure that it is a good deal. It's a 3/2, 1758 sq ft. Located in N. California town, population 60k Here are the numbers: Selling price: $240,000 (appraisal is in the works) Down payment: $72,000 (30%-if there is a way around this we would like to keep more money liquid.) Rent: $1350, renter has been in it for 6 years and will remain for 2 more at a minimum All utilities paid by renter. Rental income guaranteed for 2 years by seller. Home was built in 2004. We are local so no PM is needed. We plan on keeping the house for the lifetime of the loan. What other info is need? We are feeling overwhelmed but want to get started

Most Popular Reply

User Stats

74
Posts
71
Votes
Nick Baldo
  • Investor
  • Buffalo, NY
71
Votes |
74
Posts
Nick Baldo
  • Investor
  • Buffalo, NY
Replied

Hi Michelle, 

Happy to help you walk through the analysis on this! I made a copy of the rental analysis template my business uses: Michelle's Rental Analysis

On the surface, the deal seems to have tight, if not negative cashflow. Feel free to play with some of the numbers that I was guessing on. For example, I took a swing at a 5% interest rate, 30 year term for you $168,000 loan. You can make adjustments to that to see how it influences the figures. 

Some other numbers to keep in mind: 

  • I put vacancy at 0% because of your guaranteed rental income
  • I have a 5% allowance for property management and repairs/ maintenance. 
  • I put in some initial numbers for property tax/ insurance. You will need to adjust this based on the property. This was a complete guess. 
  • Water and Sewer was a guess as well. 
  • Sanity check in any of the other categories...some may be zero...but some may not be. 

Based on the numbers currently in (which will change), the deal seems to have a poor cap rate, negative cashflow, and all in all a relatively bad deal. The only potential upside you have is the expectation that the property will appreciate quickly and you will be able to sell for significantly more than you purchased for. 

Please let me know if you have any specific questions and/or if you need help working through the analysis.

Loading replies...