Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago, 02/17/2016

User Stats

87
Posts
42
Votes
Joshua R.
Pro Member
  • Investor
  • Chicago, IL
42
Votes |
87
Posts

Relocation to Milwaukee looking for some Deal Analysis Advice!

Joshua R.
Pro Member
  • Investor
  • Chicago, IL
Posted

A lot has happened since my last post. I am not going to go into the details of the new circumstances, but long story short I now live in the Milwaukee area for work. It is very random how things happen but everything happens for a reason. Since being in the area and making my relocation known on BP I received a warm welcome and great advice getting started out here. (Big Shout Out to Sam Erickson). The plan is still the same. I want to own multiple 2-4plex (5 if possible on my loan) cash flowing properties. I plan on using an FHA loan amounting to $250,000 and residing on the property for the first year and reinvesting profits back into the property to improve the units. I would like the property to be in a safe area since I will need to reside there for at least a year. I am looking to have at minimum $200 in cash flow per door. Here are a few properties I am looking at and would like to gain some feedback on these particular deals. (I will use real Zip Codes with fake addresses). Any advice on the Zip Codes and analysis would be greatly appreciated.

Property #1

123 Main St, Milwaukee, WI 53215

Ask Price: $99,000

4 plex:

Net Rent Income is $1800

Owner Vacancy: -25%

Mortgage Payment: $437/month

Property Tax: $165/month

Insurance: $83/month

PMI: $67/month

Maintenance and repair Savings: $200/month

Utilities: $250/month

Year 1 Cashflow: $148/month, $1,776 annual

Year 2 (Once Fully Occupied) Cashflow: $598/month, $6252.60 annual

Property #2

2244 W Newhouse Ave, Milwaukee, WI 53215

Ask Price: $125,000

4 Plex

Net Rent Income: $2265

Owner Vacancy: -25%

Mortgage Payment: $552

Property Tax: $208/month

Insurance: $104/month

PMI: $84/month

Maintenance and repair Savings: $200/month

Utilities: $250/month

Year 1 Cashflow: $300/month, $3609 annual

Year 2 (Once Fully Occupied) Cashflow: $867/month, $9,284 annual

Property #3

444 N 123 St, Milwaukee, WI, 53208

Ask Price: $134,900

5 Plex

Net Rent Income: $2450

Owner Vacancy: -20%

Mortgage Payment: $596

Property Tax: $225/month

Insurance: $112/month

PMI: $91/month

Maintenance and repair Savings: $200/month

Utilities: $250/month

Year 1 Cashflow: $486/month, $5832 annual

Year 2 (Once Fully Occupied) Cashflow: $976/month, $10,396 annual

Property #4

5454 N 23 St, Milwaukee, WI, 53208

Ask Price: $59,900

3 Plex

Net Rent Income: $1800

Owner Vacancy: -20%

Mortgage Payment: $294/month

Property Tax: $100/month

Insurance: $50/month

PMI: $40/month

Maintenance and repair Savings: $200/month

Utilities: $250/month

Year 1 Cashflow: $302/month, $3624 annual

Year 2 (Once Fully Occupied) Cashflow: $896/month, $10,011 annual

Please provide any feed back to the Analysis and any advice on the Zip Codes that you may have. I really appreciate all the help and input as always!

  • Joshua R.
  • Loading replies...