Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago,

User Stats

22
Posts
4
Votes
Sipo Thao
  • Denton, TX
4
Votes |
22
Posts

8 Plex - About to put an offer in and wanting a 2nd opinion

Sipo Thao
  • Denton, TX
Posted

Its going to be my first investment just to get my feet wet.  From the looks of it, its a great investment and i had run the numbers on my calculator, the cap was about 12.8%.  The neighbor hood is great, about 2 blocks over my relatives have apartments that are always full occupancy.  I am just wondering why someone would sell a property if it has such a good cash flow...do you guys see any red flags in this?

============================================

Here is the sellers listing: 

Asking Price $290k

Projected Annual GROSS INCOME $57,000 Projected Annual CASH FLOW $28,296 Projected CAP RATE 15% Projected GROSS RENT MULTIPLIER 5.26 Projected CASH on CASH 47% Projected CREDIT LOSS ESTIMATE 3.6%

Plumbing / electrical / HVAC has received updates.

============================================

Taxes 2014 = $4451

Insurance = ____ (not sure how much it will be yet)

Landlord is responsible for water.

I will be putting 20% down. 30yr/ 5.0%  

Currently at 100% occupancy

Loading replies...