Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 9 years ago on . Most recent reply
![Gordon Meadows's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/427556/1621476146-avatar-gordonm5.jpg?twic=v1/output=image/crop=1024x1024@0x0/cover=128x128&v=2)
27 units in North Dakota - Good or Great Deal?
The Deal:In a nutshell
Owner Financing of $1,350,000 6% 20 year AM and can refinance in one yearThats 11.67 % cap rate on actual -My Equity raise only $300,000
27 units with mix of 7-3 bed 2bath, 7-2bed 1bath and 13-1bed 1bath
High rents from $935 to $2250 but lots of value add. Rents in area much higher
100% occupied with waiting list
Pro Forma with rent raise is $3,121,750
Over one acre and a need for storage units in the area. Dropping some containers would also be a great value add. Other amazing opportunities with this property.
Most Popular Reply
![Zach Lemaster's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/292345/1621442138-avatar-zacharycole.jpg?twic=v1/output=image/crop=2455x2455@0x237/cover=128x128&v=2)
Zach Lemaster
#3 Ask About A Real Estate Company Contributor
Professional Services
Pro Member
- Rental Property Investor
- Denver, CO
- 3,664
- Votes |
- 1,885
- Posts
Value add is always a great way to go. Those rents are rather high for the size of the units. If it is on the west side of the state (near Williston) I would be concerned about the sustainability of maintaining full rentals. If it's east side near Fargo or Grand Forks, then I would say you're good to go for years to come. Numbers look good on the surface however, especially with owner financing at those rates. Feel free to PM me or call to discuss details in private. Those likely have to be brand new units to rent that high.
- Zach Lemaster
- [email protected]
- 800.311.6781
- Podcast Guest on Show How to Fund Real Estate Deals Right Now
![business profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/marketplace/business/profile_image/3497/1727899254-company-avatar.jpg?twic=v1/output=image/contain=65x65)
Rent To Retirement
275 Reviews
5.0 stars