Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 9 years ago on . Most recent reply
![Gwen Harvey's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/157449/1621420064-avatar-gharvey12.jpg?twic=v1/output=image/crop=320x320@0x0/cover=128x128&v=2)
First Investment Property
I found a townhome that is in great move in condition as far as I can see. It doesn't show any repairs are needed. It is a 3 bedrooms 2 bath home and is close to the interstate and shopping. It sales for $79,000. The taxes are at $880.00 a year. I'm asking for 3 percent closing cost from seller. I did the rental property analysis based on an offer price of $75,000 with 20 percent down and a monthly rental rate of $1000.00. My findings show that it is not a good deal because it puts me in a negative ROI of about .6.96 %. Is there anyway I can make this work.