Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Updated over 9 years ago,
Small apartment building. Good buy?
Hey Everyone,
I have been working with an investor trying to find a good rental property to go in on and I think I might have found a diamond in the rough.
Here it is:
Asking $582,000
12 unit 3/2 apartment building
All units rent at 900/month so $10,800 monthly or $129,600 gross yearly profit
20% ($116,400) down at 4.1% over 30 years = $2,250 mortgage per month
50% rule deducts $5,400
Total costs: $7,650/month which leaves $3150 net profit per month or $37,800/year
COC return: $37,800/$116,400 = 32.47%
These numbers look very strong to me, but once again I would like the eyes of seasoned investors to look them over an see if there is anything I missed.
FYI: I rant the numbers using a 70% rule and it still came out in the black.
Thoughts????