Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 9 years ago,

User Stats

102
Posts
17
Votes
Brandon G.
  • Middle Tennessee, TN
17
Votes |
102
Posts

Looking at 1st Deal: Opinions Greatly Appreciated (6 properties)

Brandon G.
  • Middle Tennessee, TN
Posted

I've been looking for single and multi-family investments for a while now.  A man in my neighborhood has 6 properties (2 duplexes, 4 single families).  I'll list the details below.  I have my opinions on what I think, however I'd like to reserve that until I get some other feedback.  This is his proforma.  I just received this today and as of yet have not evaluated the actual properties myself.  I have looked at them with Google Maps.  We live in Tennessee near a state line and property 6 is actually across the state line in Kentucky.  All properties are currently rented.

                                   (YEARLY TAXES)  (COUNTY TAXES)  (EST. MKT VALUE)  (RENTS)

Property 1:                       200.00                   504.00                   92,500.00               700

Property 2:                       221.00                  559.00                     92,500.00              615

Property 3: (duplex)         457.00                 1155.00                   125,000.00         575, 575

Property 4:                      471.00                  1190.00                   125,000.00         600, 550

Property 5:                      173.00                   333.00                      59,000                500

Property 6:                      ????                       683.26                      80,000               650

He hasn't given an exact asking price other than stating the est. market value is $574,000.00.  I presume this means we would start negotiating there.

This produces a highest potential monthly income of $4765.00.  I would like to think I could get about $200 a more per month total (all units combined) in rents over a short period, but I don't calculate that into my numbers.  

The quick way I have run the numbers is as follows: 

Max Monthly Income (4765.00) - 50% rule (2382.50) = 2382.50

I would like to be able to cashflow a minimum of $1500 a month, so that would mean I would have to get my mortgage to: 2382-1500 = $882 a month, which seems impossible, so I'm curious what my options are, what others think of the deal, what other information you would like to know to help analyze this deal, and anything else you may want to offer.

If it would be helpful, I can get the assessed property values and post them.  All properties appear nice, clean and tidy, though I have only seen them from the outside.  I have seen other properties he has owned and they have been well kept.

Thank you very much for your time and help,

Brandon

Loading replies...