Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 9 years ago, 10/07/2015

User Stats

54
Posts
34
Votes
Victor Eng
  • Real Estate Investor
  • Wakefield, MA
34
Votes |
54
Posts

My First Flip (with Pics!)- Small $$ Profit - Big Exp. Profit

Victor Eng
  • Real Estate Investor
  • Wakefield, MA
Posted

Hi All -

My first flip closed yesterday, mostly cosmetic, and I wanted to share my experience with you guys. This was done in Massachusetts. I'll try to make it concise but it may get a bit lengthy!! I pretty much broke even with this deal and I want to share where I messed up and will be sure to catch next time around! Let's get started! The numbers first:

Purchase Price: $430,000 (Auction) (3 Normal Bed, 1 Master, 2 Full Baths, 1 Master Bath, Pool, Cathedral Living Room Ceiling, Attached 2 car Garage, Swimming Pool, 3500sqft on 1 acre)

Outstanding Town Liens: $94,000 (I knew this as this was announced at auction. I thought it was a mistake. But taxes are about 10-12k per year on this property and the previous homeowner was delinquent for several years)

Cash for Keys: $20,000 (The homeowner agreed to vacate by a certain date to avoid a drawn out legal process, which they threatened to do)

Cleanout: $750 (The place was a complete mess)

Initial Cleaning: $150 (I at least needed to get the place tidied up a bit before painters would come)

Kitchen Repainting / Spraying Makeover: $11,500

Fresh Paint on Most Rooms (Ceiling, Walls, Trims): $12,500

Hardwood Floor (Sand, Stain, Re-finish): $4,500 

New Carpets in all 4 bedrooms: $4,500

Lawn Debris and Hydroseed: $6,000 (and weekly lawncare until sale but that was cheap)

Electrician: $1,000 (Smokes Inspection and fixed a few recessed lights + other minor)

HVAC: $1,000 (Garbage Disposal Replacement, HVAC filter replacement + others

Window Cleaning: $500

Mold Remediation: $1,000 (Bathroom Ceiling)

Carpentry: $5,000 (Bunch of stuff)

Miscellaneous Materials: $2,000

Final Cleaning: $300

Staging: $4,500

New Washer and Dryer: $1,000 

Total: ~$600,200 (+- 2-3k)

Listed Price: 669,000

Sale Price: 644,500 

After broker + legal Proceeds: 606,000

Profit: ~6k 

Time Held: Bought in April, Roughly 6 Months.

I didn't make much from this deal, but the experience I got was awesome. I tried to cheap out on the hardwood floor vendor, so I got a lot of negative comments from buyers and had to wiggle on price. The painting of ceilings was also unnecessary in hindsight, and think I could've gotten away with that. I also did a lot of the above things sequentially, instead of having multiple vendors in the house at the same time. I think I could have gotten away with certain items, especially the landscaping. I did that too late and needed to wait 3 weeks for the sprouting so it would show better.

PICTURES (BEFORE)

AFTER PICS

Loading replies...