Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated over 9 years ago on . Most recent reply

$2.6 mil for 72 unit apt complex?
I'm still new on this forum and, by no means, a pro real estate investor, but I'm looking at a deal and want some input.
Located in a town near me in a good location. It was built in 1970. Says it normally stays fully occupied. 72 units. Mostly 2/1 units with some 3/2 and some 1/1 units. Rents seem low at average of just under $500/ month. (I had a 2 bedroom 1 bath HOUSE that i rented for $700/ month is much less desireable of an area close by)
Definately needs updating. I'm guessing rents are low because the owner would rather accept lower rents than fix up the property.
Gross rents of $418K/ year.
Expenses $174K/ year (not including debt service)
Cap rate over 9%
Cash on cash return of over 13% by the realtors calculations
Seems like an interesting opportunity to me, but I'm here to learn from those wiser than me.
What's it look like from the data given? What other data fo you need to get a reasonable idea?
I cant stop thinking how much value could be added by doing an overall upgrade to the exterior and then updating each unit as it become vacant. Then raising rents $100/ unit throughout.
Most Popular Reply

- Rental Property Investor
- East Wenatchee, WA
- 16,109
- Votes |
- 10,252
- Posts
@Aaron Mazzrillo LOL, I saw that, too. Pro Forma is latin for 'the form it will take.' Gave a Pro Forma for 2013. Not even what actually happened. Nice!