Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 9 years ago,

User Stats

6
Posts
1
Votes
Brian Croll
  • Ross, OH
1
Votes |
6
Posts

First (of hopefully many) Rental in the Books

Brian Croll
  • Ross, OH
Posted

It's been a crazy year so far. My wife and I purchased our first intentional rental property (we had rented out a previous personal residence that we've since sold), we are trying to keep up with our 3 year old and expecting our second kid next week. We will be a little bit 'out of the game' since my wife will be taking 6 months off for maternity leave. I figured sharing our story may be motivation for some folks as well as keeping me thinking about it until we are ready to buy house # 2.

The House: REO purchased, 3 bedroom, 1 1/2 bath ranch

Major Renovations: We gutted and reconfigured the kitchen to be usable. The bathroom got a new toilet, vanity and flooring. All the hardwood floors were refinished. All wood paneling was replaced with drywall or painted concrete and a fourth bedroom was added in the basement.

Numbers:

Purchase Price - $51,000 financed with 25% down

Rehab Costs - $16,000  ($4,000 over projected budget) Unexpected electrical work made up a big chunk of the overage, we found open wires behind wood paneling and in the attic.

Monthly Expenses - $427 (principle, interest, taxes & insurance)

Monthly Rental Income - $940 

Since we purchased the home two homes in the neighborhood have sold for $90k and $93k. They were the same floor plan but with only 3 bedrooms. I am hoping to be able to leverage equity in the home to aid with the purchase/renovation of our second home early 2016.

Loading replies...