Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 9 years ago,
![Nicholas Kurowski's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/318206/1621443853-avatar-nicholask3.jpg?twic=v1/output=image/cover=128x128&v=2)
First Purchase Completed!!! Buy and Hold Duplex in Philadelphia
Good Evening BP,
I have recently completed the purchase of my first Buy and Hold Property in Philadelphia.
The property is a 2 bed/1 bath (ea. unit) duplex. The property was an estate sale and the listing agent happened to work with my agent so I was able to get in for the first showing and therefore make the first offer.
The property was listed for $199,500 and cosmetically has been updated inside and out. I won't have to put more than $300 into the property to start. All CapEx, except the roof, is at least 10 yrs out should nothing break prior to its useful life (however I will account for this). The roof has 6 to 7 more yrs left before it needs to be replaced. Taxes are $2490/yr. Insurance is $1179/yr. Current tenant has been renting the upstairs unit for the past 15 years and pays $950 plus all utilities. Downstairs property is vacant but the listing agent had already received 5 calls prior to closing with interest in renting (they will all be screened thoroughly). Downstairs unit will rent for $950 as well.
I offered $182,500 on the property. After several other offers, the sellers came back and offered me the property, take it or leave it, at $189,000 due to my being the first offer they received. I agreed to purchase for that amount.
Home inspection was perfect. Only minor items (ie. GFCI installation, leaking faucet in kitchen, etc..).
The home appraised for $200,000.
I was able to secure a 5% down first time home buyer mortgage at 3.865% interest/360 months. A stipulation is that I live in the property for at least 60 days. I will move in for 60 days then move back into my old apartment which I will sublet for those 60 days. I have cleared this with the bank and there won't be an issue no longer occupying the property after that time.
I should cashflow, before vacancy rate and CapEx are taken into account, above $600 per month.
Let me know what you think. I am very excited to get started in Real Estate and look to continue to expand.
Thanks for reading.