Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 9 years ago on . Most recent reply
![Rishi Patel's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/309066/1621443319-avatar-rishipatel.jpg?twic=v1/output=image/cover=128x128&v=2)
First Property.....Need Insights!!
I really like this Tri-Plex, 30 minute drive from Philly. I want to live in one unit and rent two other.
Asking - 249000
All three units are rented.
Monthly - 2200 ( for Two units, since I am going to live in the third unit)
Taxes: $7,663
> Insurance: $3,495
> Oil: $2,600
> Management fee at 6.5%: $2340
> Sewer and Garbage: $1100
> Lawn and Snow: $900
> Water: $840
> Cleaning: $400
> Electric: $240
> Rent License: $115
> Vacancy: 2640
> Total: $ 22333.00
> Net Income is therefore 26400 - $22333 = $4067
Am i missing anything? It is my first deal, i want to make sure that I am not forgetting anything or I am under estimating the cost associating with it.
Not to forget that I will be living in the third unit as well and the income is only counting two rented units and not counting my unit.
What are your thought?
Most Popular Reply
![Rishi Patel's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/309066/1621443319-avatar-rishipatel.jpg?twic=v1/output=image/cover=128x128&v=2)
Thank you for all your help!!