Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 10 years ago,

User Stats

396
Posts
107
Votes
Michael Barbari
Pro Member
  • Banker
  • Downers Grove, IL
107
Votes |
396
Posts

Deal in process. Thoughts?

Michael Barbari
Pro Member
  • Banker
  • Downers Grove, IL
Posted

Duplex in B neighborhood with recent remodel in both units. All new hardwood, kitchens, and paint. 4 year old roof.  Furnaces in decent shape.

Purchase Price  140k

Morgage Amt (25% down) 105k @ 4.125% locked in

Gross Rents 27k

Taxes $4300

Inurance $850

Water/Sewer $850

Gas & Electic Tenant pays

Lawn Maint  $800

I will be self managing

Cap rate is over 10 with vacancy etc.. but in the mid 1% range compared to the 2% rule per Rent Analyzer.

Am I missing anything? Thanks!!

  • Michael Barbari
  • Loading replies...