Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 9 years ago on . Most recent reply

User Stats

232
Posts
160
Votes
James E.
  • Investor
  • Boston, MA
160
Votes |
232
Posts

Boston MA area deal feedback

James E.
  • Investor
  • Boston, MA
Posted

What's up everyone - first time posting on DA forum...be gentle!

I'm set to close in early May on a condo in Salem, MA. This may not be a home run but hopefully it's at least an RBI double... what does everyone think? Am I missing anything here that I'm not considering?

ARV: $165,000 - $170,000 (unit above is mirror image and sold for $170 a few years ago)

Purchase price: $130,000 (REO)

Repair est: $5k (contractor coming in on Monday to give quote)

Anticipated rent $1,500 / mo (already have someone interested in the place and will likely move in as soon as renos are completed, so will not need to carry it more than a month) 

P&I at 4.375% and 25% down: $487

escrow: $200/mo

HOA: $75/mo

misc expenses: $100/mo

Netting the above gives me $638/mo cash flow, which is $7,658 annually and 23% return on cash. 

The area is solid - 5 minute walk from downtown / public transportation so expecting low vacancy risk. Will likely try to hold for 2-3 years while the value appreciates back up and save the cash flow, ideally taking the sales proceeds to scale up.

Are there any other investors here in the Salem, MA area? What has your experience been like?

Thanks for any feedback - it's greatly appreciated!

Most Popular Reply

User Stats

128
Posts
66
Votes
Ray Hurteau
  • Developer
  • Boston, MA
66
Votes |
128
Posts
Ray Hurteau
  • Developer
  • Boston, MA
Replied

What is the scope of repairs? 5k in that part of MA might not get you very far. I'm seeing a payback period of your intial investment of roughly 5 years, assuming no rent increases and 5k is a solid repair figure. Not bad. Is the $100/month for in-unit maintenance/repairs while you're holding it? Are you taking title in your name or as an LLC? If LLC, you need to budget for the annual $520 fee. Are there any past-due HOA fees since this is REO? Typically, the bank only covers 6 months, but you'd have to check via title search or with the HOA board.

If you're able to hold it for a year, refinaince and get cash back, this could definitely be a home run since you'd essentially have most of your initial investment back and then after refi, your cash flow would be $479/mo +/- assuming HOA fees don't increase too much.

One last question: does the HOA docs restrict using the condo (or a percentage of the complex's condos) as rentals?

  • Ray Hurteau
  • Loading replies...