Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 16 years ago, 05/16/2008

User Stats

24
Posts
0
Votes
Andy M
0
Votes |
24
Posts

Apartment Package in Ohio

Andy M
Posted

So a seller just offered to sell me his group of 5 apartment buildings in Cincinnati for 2.1m, holding no note. I'm looking forward to hearing what you guys think of the deal.

Here's the scoop:
Property generally in good shape, some newer updates, no major repairs needed. (Now naturally I'd do my due diligence and make sure the seller is speaking the truth here, but for this phase let's pretend everything they said is truthful).

current gross income: 468k.
current expenses:309k
current NOI:159k
current cap: 7.7%
current occupancy: 68%

seller supplied rental comps to justify (seemingly correctly) the following proforma:
proforma gross income:732k
proforma expenses:340k
proforma NOI:392k
proforma cap: 18.7%

$ PSF: 20.50
$/unit: 20,200
average monthly rent: $550

comp cap rates are in the 9% range, with /unit costs between 25 and 35k, PSF averaging 35-45.

So obviously the deal isn't that hot with the current rental situation, but the comps seem to support the existence of a strong upside. Let me know what you think, and if you'd be interested in either doing a JV or straight purchasing it from me.

Loading replies...