Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 10 years ago,

User Stats

19
Posts
3
Votes
Justin Sandall
  • Real Estate Investor
  • Wichita, KS
3
Votes |
19
Posts

Any chance for another purchase?

Justin Sandall
  • Real Estate Investor
  • Wichita, KS
Posted
Hi all, We are closing in our 2nd SFR in 1 week; all of my available investment capital is being used for down payment/cc for that deal. However, I've come across another property that I'd like to run by you for your opinions on how I may get it financed. 3 bed/2 ba, 1800 sq ft, single carport, appliances stay, lg fenced yard Motivated seller List: $64,900 Discount: 20% ($13,000) Purchase: $52,000 Percent down: 5% Down payment: 2,600 Make ready repairs: $11,000 Amount Financed: $60,400, 30 yr, 5% Monthly mortgage: $324.24 Monthly rent: $850 (median for area is $900) Vacancy: 10% Monthly NRI: $765 Monthly Expenses PM: $85 Leasing costs: $35.42 CapEx: $38.25 Utilities: $25.00 Property taxes: $108.33 Insurance: $27.08 Maintenance reserve/other: $20.83 Total: $339.92 NOI: $425.08/mo Mortgage payment: $324.24/mo Net Cash Flow: $100.84/mo Annual cash flow: $1210.12 Annual debt paydown: $891.00 CoC return: 47% Total return (excludes appreciation): 81% I had to make some assumptions as I don't know how much, if any, I would have for a down payment, I'm not sure what interest rate I'd have depending if I went conventional vs seller financing vs etc. Thoughts on potential ways to make this happen if I don't have money to bring to the table or don't want to pursue a conventional loan? I'm a total newb when it comes to creative financing! Is it ok to have my agent contact the seller's agent to inquire about their openness to alternate financing options? Thanks for your time!

Loading replies...