Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 10 years ago,

User Stats

13
Posts
1
Votes
Annie Gillespie
  • Manchester, NH
1
Votes |
13
Posts

possible duplex deal in Manchester, NH first time investor

Annie Gillespie
  • Manchester, NH
Posted

Hi everyone, I've been looking around on BP for awhile and considering if investing in real estate is the best move for me. All the posts and tools have been so helpful is giving me an idea of what to look for. My husband and I are both employed full time with good incomes and we're in our mid twenties. We currently own our home in Connecticut but are planning on selling in 2016 to move to New Hampshire. 

We have been looking at duplexes in Manchester, NH. We were considering buying a property now and renting both units until we move in a bit over a year then owner occupying 1 unit for several years before buying a single family for ourselves and while continuing to hold on to the property long term.  The property we are interested in is about 2 hours from our house and my husband does have a background in construction.

The property is listed at $234,000, I would hope to get is for $200-210k due to it being on the market for quite a while, it is in good shape with a newer roof, windows, furnaces etc

Based on the home being 210k:

Typical rents for area, property was prior owner occupied entire building so is vacant 

1 3 bedroom 1 bath unit $1300 1 2 bed 2 bath unit $1100 total=$2400

We would plan to put 20% down, our mortgage at 3.75% would be=$778

A quote I got for homeowners insurance was = $134/month

Vacancy = 10% = $240

Property tax = $383

Water/Sewer = $40

Maintenance = 10% $240

Management = 10 % $240 (Ourselves, but will hire people until we move to NH to owner occupy)

expenses= $2015

Monthly cash flow = $385

annual gross income = $28,800 annual expenses = $24,180 annual cash flow $3,820

cash on cash return $3820/$42000 = 9.09%

ROI $3820/$210,000 = 1.8%

I'm not sure if this will be a worthwhile investment, the main reason I am interested is that it is in a good area, the north end of Manchester. I feel like will be easier to manage, versus buying in a lower income area for a cheaper price and possibly having better cash flow. 

I would hope to rent the 2 bedroom unit on a month to month lease and then move in to it next year and hopefully just have the tenants in the 3 bedroom pay my mortgage and have minimal expenses while saving for another property. 

Does this seem like a reasonable return for a first investment or should I look elsewhere?

Thanks for any advice.

Loading replies...