Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 16 years ago,

User Stats

24
Posts
1
Votes
Eric Davis
1
Votes |
24
Posts

Multi-Unit Apartments

Eric Davis
Posted

I am testing the waters of commercial real estate and was wondering if anyone could look over the numbers I currently have available. Here is how I see the deal.

Asking Price- 600,000
# of units- 13

Gross Operating Income- 71,820
less
Taxes- 3087
Insurance- 2310
Repairs- 6875 (added 25% to estimated price, )
Utilities(common area)- 400
Misc(pest, snow,landscaping)-2300

Net Operating Income 56,848
less
Mortgage Payments 46,800

Cash Flow 10,048

Now I will not be offering $600,000 but really wanted to check with some of you experts to make sure I'm not forgetting anything. Also, since my cash on cash return is not stellar, should I just pick my percentage of return and just work backwards to figure out my max offer?

PS-I absolutely love this site.

Loading replies...