Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 16 years ago, 04/20/2008

User Stats

38
Posts
4
Votes
Josh Layhue
  • Real Estate Investor
  • Erie, PA
4
Votes |
38
Posts

Potential deal on 5-units

Josh Layhue
  • Real Estate Investor
  • Erie, PA
Posted

I found a property near my home that is in a decent area. I live in an area where cash flow is fairly easy to come by but appreciation is low. The deal consists of two buildings on one parcel of land: a triplex and a duplex. The numbers look like this:

Property price: $47,000 (our offer)

# of units: 5

Monthly Rent: $1,900

Expenses (assuming 50% rule): $950

Down Payment: $10,000

Monthly Debt Service: $287 (20 years at 7%)

Monthly Cash Flow: positive $663 ($130/unit)

I've had the place inspected and it will take some money to fix it up. We can afford the renovations if we decide to purchase the property.

Estimated cost of renovations: $15,000.

To me, this seems like decent deal... but I'm still very new. What's your opinion? What am I missing?

Loading replies...