Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 10 years ago,

User Stats

97
Posts
10
Votes
Douglass Belt
  • Investor
  • Madison, WI
10
Votes |
97
Posts

1/2 Duplex Condo-Fitchburg, Wisconsin

Douglass Belt
  • Investor
  • Madison, WI
Posted

1/2 duplex $155,000. Taxes are $3600/year. 2000 sqft, 3 BR 2 Bath, 2 Car garage- would rent for $1400/month. The listing says "Duplex Condo" but no condo fees....?? How does that work? It is in a good location (A/B+ location) and looking long term, the other 1/2 of the duplex may come available down the road which would make for a really nice property. 

Assume 4.5% 30 year, on $135,000 loan

P&I= $684

Taxes=$300/month

Insurance=$100/month

tenant pays utilities (Water, Electric/Gas, Garbage)

Snow/Lawn=$35/month average

total $ 1084/month-$1300 (low side of rent) =$181 cash flow/month.

Thoughts? What am I missing? I can attach the link for the listing but not sure if there are rules against that on BP.