Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 10 years ago on . Most recent reply
Just nailed the closing of my second property with $0 out of pocket!
Over the years, I have built a great relationship with my attorney. He is my fathers attorney (by coincidence believe it or not), my mentors attorney, and has closed on a personal property of mine as well as my 1st investment property. Over the years, I have done some home audio/video work for him as well as sold his BMW that he couldnt sell conventionally through a car-lot his friend owned. This was imperative to building my credibility. He has lent my mentor money for his investments and offered to review my first investment if I wanted too at the time. I paid for the first one with cash as well as financed the renovations so thought I should keep this all mine while I could - this should be ready to rent within 2 weeks or so. When this new house became available, my mentor and I walked through and immediately went to him to discuss financing. We agreed per the numbers below in exchange for a lien on both properties.
Here are the numbers for this SFH:
$36,000 Purchase / $80,000 ARV
$3000 closing costs
$4000 holding costs for 5 months minimum
$55,000 Loan at 8.5% interest only with 0 points
Approx. $10-15k in renovations needed. I have a 0% credit card till October of 2015 which will give me time to refinance to a 20yr conventional.
Here is the rental worksheet:
$850 per month income
-58.33 Insurance
-208.00 taxes
-280.00 loan once refinanced
-85.00 vacancy
-85.00 maintenance
$133 cash flow per month
Very cool! Thanks for all the support BP!
Most Popular Reply
![Tyrone Maxwell's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/128568/1621418213-avatar-bmoregenius.jpg?twic=v1/output=image/cover=128x128&v=2)
When you do good things they will return.