Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 10 years ago on . Most recent reply

User Stats

174
Posts
39
Votes
Justin C.
  • Rental Property Investor
  • NW, PA
39
Votes |
174
Posts

Just nailed the closing of my second property with $0 out of pocket!

Justin C.
  • Rental Property Investor
  • NW, PA
Posted

Over the years, I have built a great relationship with my attorney.  He is my fathers attorney (by coincidence believe it or not), my mentors attorney, and has closed on a personal property of mine as well as my 1st investment property.  Over the years, I have done some home audio/video work for him as well as sold his BMW that he couldnt sell conventionally through a car-lot his friend owned.  This was imperative to building my credibility.  He has lent my mentor money for his investments and offered to review my first investment if I wanted too at the time.  I paid for the first one with cash as well as financed the renovations so thought I should keep this all mine while I could - this should be ready to rent within 2 weeks or so.  When this new house became available, my mentor and I walked through and immediately went to him to discuss financing.  We agreed per the numbers below in exchange for a lien on both properties.

Here are the numbers for this SFH:

$36,000 Purchase / $80,000 ARV

$3000 closing costs

$4000 holding costs for 5 months minimum

$55,000 Loan at 8.5% interest only with 0 points

Approx. $10-15k in renovations needed.  I have a 0% credit card till October of 2015 which will give me time to refinance to a 20yr conventional.

Here is the rental worksheet:

$850 per month income

-58.33 Insurance

-208.00 taxes

-280.00 loan once refinanced

-85.00 vacancy

-85.00 maintenance

$133 cash flow per month

Very cool!  Thanks for all the support BP!

Most Popular Reply

User Stats

28
Posts
5
Votes
Tyrone Maxwell
  • Real Estate Agent
  • Baltimore, MD
5
Votes |
28
Posts
Tyrone Maxwell
  • Real Estate Agent
  • Baltimore, MD
Replied

When you do good things they will return.

Loading replies...