Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 10 years ago on . Most recent reply

User Stats

3,411
Posts
4,012
Votes
Charlie MacPherson
  • China, ME
4,012
Votes |
3,411
Posts

Would you do this deal?

Charlie MacPherson
  • China, ME
Posted

I'm a new Realtor and want to dip my toes into the world of flips.  I've identified a property and have talked about it with two potential buyers.  One has said there's not enough profit. The other may present an offer - at least I'll earn a commission.  

But I'd rather flip it myself - if I can figure out how to do it without any of my own money.

Here's the overview:

- The sellers are not in any hurry to sell, nor do they need the money.
- 30 miles South of Boston MA, 1250 SF 4 bed 2 bath cape, built in 1950 and never updated. 15.6K square foot lot.
- 0.2 miles to beach but not in a flood zone.  No water views.
- Exterior is a disaster.  Needs new roof, shingles, trim, deck and chimney.
- Purchase price $310K. ARV between $425K and $440K, depending on finishes and appliance selection. Based on the modest style of the home, I'm leaning more toward Home Depot appliances and finishes than luxury.
- Renovation includes making two 1st floor beds into a large master with an ensuite and expanding 2nd floor bath, plus paint, carpets, etc.

- Prospect #1's contractor's estimate is $60K.  I later ran it by a local hard money lender who after a quick look at the property says $73K.  Both include a $5K cushion.  I split the difference between the two estimates.

Here's how I see it using a 15% interest rate, carried for 4 months:

Acquisition $310K

Repairs $65K

Taxes $1400

Insurance $2000

Interest $18750

Commission $21,750

Closing $5000

TOTAL COSTS $423,900

ARV $435,000

Note that one of the Prospect #1 has a lender who will charge no interest and split profits 50/50.  That's $18750 that drops to the bottom line for a $29,850 net that they would split.  

The other potential buyer - or potentially me if I can figure out how to finance it - would expect to pay hard money rates.

So I'm hoping for a little guidance here.  Would you do a deal with these numbers, or is there just not enough profit?

Thanks VERY much for any advice!

Most Popular Reply

User Stats

3,411
Posts
4,012
Votes
Charlie MacPherson
  • China, ME
4,012
Votes |
3,411
Posts
Charlie MacPherson
  • China, ME
Replied

Thanks for the feedback Shaun.  It was looking better before I started adding back the carrying and financing costs and I was starting to talk myself out of the deal anyway.

I just wasn't sure whether a nearly $30K profit over 4 months would be worth it for some  that would be the Prospect #1.  

Prospect #2 has his own rehab crew, so he would't pay the full retail rate on materials and labor.  As I'm just starting out, I don't know what that would look like, but I'm guessing the rehab cost with an in-house crew would drop by perhaps $25K.

I forget which podcast I was listening to, but one of them cautioned against using "eraser math" - where you just start talking yourself out of certain expenses because you REALLY want the numbers to work.

Again, thanks - I sincerely appreciate the advice.

Loading replies...