Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated about 10 years ago on . Most recent reply

Need advise... Using CAP rates to sell SFR?
A friend of mine bought an SFR in an "A" neighborhood somewhere in Los Angeles. He did some $100k rehab renovations, and somehow turned it into a four-plex, two units without permits. Here are the numbers:
Gross Rental Income: $4345 per month
Estimated Expenses 25%: $1,086 per month
Net Operating Income (NOI): $3258 per month
Current Cap Rate in this Area: 3.90%
Market value using CAP of 3.90%: $1,002,692
He wants to sell it for a higher CAP at 4.25% to compensate for the units without permits. At 4.25%, the value is at $920K.
... Versus residential comps for this SFR is probably around $700k - $725k.
Does anyone know at what price is this home going to sell for realistically in LA? I would think the buyers pool is limited because it's considered a non-conforming multi-family. Appraisers will only appraise this as an SFR, and not an MFR. On the other hand, a lot of people in LA have cash who's willing to take it.
Owner still thinks he can get $920k for it... is he wrong? What should I advise him?
Thanks in advance!
Most Popular Reply

I would not touch this with a measles-vaccinated iron crowbar.