Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 10 years ago on . Most recent reply

User Stats

37
Posts
6
Votes
Shawn Root
  • Real Estate Investor
  • Seabrook, TX
6
Votes |
37
Posts

What to do with confusing info...

Shawn Root
  • Real Estate Investor
  • Seabrook, TX
Posted

Ok, maybe someone can help me understand what's going on here. I saw a multi-family property in a nearby area that I thought looked interesting.

Details:

List Price: 259.9k

6 1/1 units

all recently upgraded with new paint, granite counters, etc.

I asked for financials and the RE agent has been very helpful contacting the seller, but what he is sending makes no sense to me.

1st attemp:
2013
Avg Monthly Rev $3,600.00 $43,200.00
Avg Monthly Exp $2,500.00 $30,000.00
Avg Monthly Pos Cash Flow $1,100.00 $13,200.00
2014
Avg Monthly Rev $3,854.00 $46,248.00
Avg Monthly Exp $2,300.00 $27,600.00
Avg Monthly Pos Cash Flow $1,545.00 $18,540.00
Then came the projection for 2015
2015 projected numbers:
Operating Income - $45,360.00
Operating Expenses-$16,000.00
Taxes - $8,000.00
Net Income - $21360.00
I was asking how the expenses keep going down. I wanted to know what was going into the calculations. I'm kind of a numbers guy. I just got this:
Property tax (575.00 monthly) $575.00 $6,900.00
Insurance (370.00 monthly) $370.00 $4,440.00
Maintenance/Prep ($267.00) $267.00 $3,204.00
Lawncare $85.00 $1,020.00
Nat Gas $23.00 $276.00
Extermination $17.00 $204.00
City Fees $6.00 $72.00
$1,343.00 $16,116.00

Aside from the fact that the info is inconsistent, what should I be asking about? On the surface, it seemed like a good deal for the price.

Most Popular Reply

User Stats

17,995
Posts
17,199
Votes
J Scott
  • Investor
  • Sarasota, FL
17,199
Votes |
17,995
Posts
J Scott
  • Investor
  • Sarasota, FL
ModeratorReplied

If the owner did a lot of renovations in 2013, the 2014 costs could reflect lower-than-average maintenance costs -- though that wouldn't account for an $11K difference in 2015.  My guess is that either he counted capex in his 2013/2014 numbers and/or he's eliminating some important costs in the 2015 pro forma -- perhaps he's not including property management, perhaps he's "forgetting" about lawn care/snow removal/utilities, etc.

I would ask to see his 2013 and 2014 tax returns and verify those expenses.  Then I would ask for the 2015 pro forma, and see where the pro forma differs from his tax return data.

The net income of 50% of gross income *may* be reasonable, but it may not be.  You need to verify it, and also determine if it includes capex reserves and other costs that may be minimized in 2015 (due to recent upgrades) but will most certainly show up again in the future.

Loading replies...