Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 10 years ago on .
![Michelle Botelho's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/273813/1621440624-avatar-mb3.jpg?twic=v1/output=image/cover=128x128&v=2)
Living in house one year, then renting it out
Hello!!
I'm still in the analysis phase to see if i should continue. There are about 5 or so houses in this neighborhood which would fit in these numbers. So the numbers are averages. I've crunched numbers for each house.
We are looking to live in the house one year to qualify for owner occupany rates. Then hire a property manager.
Single family house $100k
DP could be 0% or up to 20%
VA loan fee: (seems 5% is best "deal")
0% dp - 5% dp = 3.3% fee ($3,300)
5-10% = 1.5% fee ($1,500) + ($5,000)
10%+ = 1.25% fee ($1,250)
30yr va fixed currently (0 points) 3.625
15yr va fixed "" 3.00
Closing costs $3,000 (guesstimate)
1100 Rent
450 Mortgage 30yr 0%dp 3.625
100 Tax
75 HOA (snow removal, garbage, community pool)
50 Insurance
165 Maintenance and vacancy(15%)
110 Property Manager (10%)
1,100-450-100-75-50-165-110 = $150 net profit
(50% rule = $100 profit)