Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 10 years ago on . Most recent reply

User Stats

14
Posts
2
Votes
Shane Stevens
  • Contractor
  • Eatonton, GA
2
Votes |
14
Posts

HELP I think I have a great deal.....but do I and am I ready?

Shane Stevens
  • Contractor
  • Eatonton, GA
Posted

Rural Area outside of Atlanta, GA

I have been listening to bigger pockets, reading as much as I can on the internet, and watched HGTV in preperation for the big day when I find a real estate deal......Well, I think that deal just fell into my lap and all of a sudden I seem to have forgotten everything I thought I was soaking up.  

The Deal - My wife told me last night a friend of hers who is a real estate agent told her about two buildings for sale that had 3 condos in each.  She said each building could be purchased for $200K and each unit inside the bldg would rent for $600/mnth.

I did a drive-by and looked up the property on the public County Tax website and it appears each bldg has 4 units in each; NOT 3.  

1. Is this a good deal?
2. What questions should I ask about the property?
3. Any other advice?

Most Popular Reply

User Stats

22,059
Posts
14,127
Votes
Jon Holdman
  • Rental Property Investor
  • Mercer Island, WA
14,127
Votes |
22,059
Posts
Jon Holdman
  • Rental Property Investor
  • Mercer Island, WA
ModeratorReplied

$200K for $1800 in rent is not a good deal as far as cash flow.  If there are really four legal units, it might be OK.

Watching HGTV is NOT a good way to get educated about TV any more than watching Star Wars is a good way to get educated about science.

Here's my quick and dirty analysis assuming four units per building:

Property

price: $200,000

rehab: $0

rent/unit, monthly: $600

units: 4

price/unit: $50,000

gross rent, monthly: $2,400

gross rent, annual: $28,800

cap rate: 7.2%

Financing

down%: 20%

rate: 4.500%

amortization, years: 30

down: $40,000

loan: $160,000

pmt, monthly: $810.70

pmt, annual: $9,728.36

total cash investment: $40,000.00

Analysis with property management

exp ratio : 50%

NOI, month: $1,200

cash flow, month: $389.30

noi annual: $14,400

CF annual: $4,671.64

COC: 11.7%

Analysis with self management

exp ratio : 36%

NOI, month: $1,536

cash flow, month: $725.30

noi annual: $18,432

CF annual: $8,703.64

COC: 21.8%

Loading replies...