Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 10 years ago on . Most recent reply

User Stats

14
Posts
2
Votes
Shane Stevens
  • Contractor
  • Eatonton, GA
2
Votes |
14
Posts

HELP I think I have a great deal.....but do I and am I ready?

Shane Stevens
  • Contractor
  • Eatonton, GA
Posted

Rural Area outside of Atlanta, GA

I have been listening to bigger pockets, reading as much as I can on the internet, and watched HGTV in preperation for the big day when I find a real estate deal......Well, I think that deal just fell into my lap and all of a sudden I seem to have forgotten everything I thought I was soaking up.  

The Deal - My wife told me last night a friend of hers who is a real estate agent told her about two buildings for sale that had 3 condos in each.  She said each building could be purchased for $200K and each unit inside the bldg would rent for $600/mnth.

I did a drive-by and looked up the property on the public County Tax website and it appears each bldg has 4 units in each; NOT 3.  

1. Is this a good deal?
2. What questions should I ask about the property?
3. Any other advice?

Most Popular Reply

User Stats

22,059
Posts
14,128
Votes
Jon Holdman
  • Rental Property Investor
  • Mercer Island, WA
14,128
Votes |
22,059
Posts
Jon Holdman
  • Rental Property Investor
  • Mercer Island, WA
ModeratorReplied

$200K for $1800 in rent is not a good deal as far as cash flow.  If there are really four legal units, it might be OK.

Watching HGTV is NOT a good way to get educated about TV any more than watching Star Wars is a good way to get educated about science.

Here's my quick and dirty analysis assuming four units per building:

Property

price: $200,000

rehab: $0

rent/unit, monthly: $600

units: 4

price/unit: $50,000

gross rent, monthly: $2,400

gross rent, annual: $28,800

cap rate: 7.2%

Financing

down%: 20%

rate: 4.500%

amortization, years: 30

down: $40,000

loan: $160,000

pmt, monthly: $810.70

pmt, annual: $9,728.36

total cash investment: $40,000.00

Analysis with property management

exp ratio : 50%

NOI, month: $1,200

cash flow, month: $389.30

noi annual: $14,400

CF annual: $4,671.64

COC: 11.7%

Analysis with self management

exp ratio : 36%

NOI, month: $1,536

cash flow, month: $725.30

noi annual: $18,432

CF annual: $8,703.64

COC: 21.8%

Loading replies...