Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 10 years ago on . Most recent reply
![Luis Montanez's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/169771/1621421101-avatar-luismontanes.jpg?twic=v1/output=image/cover=128x128&v=2)
My First Flip Success with Ms. Timothy Ln.
Can hardly contain myself, I have not closed the deal yet but I can already visualize the check.
I was baking cookies during the open house when I received the call from the broker to inform me that we had received an offer for the home after being listed on the MLS for only ONE day. I was like, Whaaaat???? then I was almost 100% sure it was going to be a low ball offer (like the ones I tend to do) and behold... it was for $7,000 more than the listed price....
I considered myself a pure "Buy and Hold" investor... but flips are so much fun, Now all I can think of is the next 5 that I want to do this year...
Below the numbers and some before and after pics.
PURCHASE COSTS: | Closed on November 21, 2014 |
Purchase Price | ($58,500.00) |
Closing Costs | ($1,457.04) |
Total: | -$59,957.04 |
REHAB COSTS: | |
Labor | ($5,600.00) |
Materials | ($4,727.98) |
Total: | -$10,327.98 |
HOLDING COSTS: | |
Interess Cost | ($1,440.00) |
Lawn Care | ($55.00) |
Other | $0.00 |
Total: | -$1,495.00 |
SELLING COSTS | |
Selling Price | $107,000.00 |
Commission To Agents | ($4,512.50) |
Seller's Closing Costs | ($3,210.00) |
Total: | $99,277.50 |
Anticipated Flip PROFIT: | $27,497.48 |
Before Pics:
After Pics