Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 10 years ago on . Most recent reply

User Stats

27
Posts
5
Votes
Alex Cotter
  • Darien, CT
5
Votes |
27
Posts

Looking for help analyzing this deal

Alex Cotter
  • Darien, CT
Posted

Hello BP,

First deal Single Family through a turnkey rental company. The property is in a A- neighborhood. Let me know your thoughts. I struggle with putting this into perspective with other deals. 

Price: 85,000 (comps 90-95k)

Improvements: $0

Rent: 14,100 (verified)

Annual Taxes: 4,000 

Insurance: 500

Management: (Fixed) 950

Maintenance: $800

Vacancy: ~1175 (logic: 2 year leases w/ 1 month gap in between + 1 mo rent fee to Prop Mgmt)

CapEx: $0 first 2 years

Utilities Water: $1200 paid by owner

Utilities other: $0 paid by tenant

------------------------------------

Revenues: 14,100

Expenses: 8,623

Return: 14100-8623 = 5477, 5477/85000 = 6.5%

Most Popular Reply

User Stats

267
Posts
136
Votes
Eddie Werner
  • Property Manager
  • Pittsburgh, PA
136
Votes |
267
Posts
Eddie Werner
  • Property Manager
  • Pittsburgh, PA
Replied

The taxes kill this deal for me.  I don't invest in properties where two months of rent don't cover the yearly taxes.  Example: If yearly taxes are $1,400 then I need to be able to get at least $700/month in rent.  That's the most I will go.  Depending on your area this may be achievable.

Your rent collected and yearly taxes show that 3.5 months of rent will be needed to pay the yearly taxes.  That is just too much for me personally when you consider all the other expense variables.  You mentioned this is potentially your first deal.  Don't jump because you are emotionally tied (I think everyone is to their first potential deal).  Just move on and wait until all the numbers work.  There will be many more properties to buy.

Loading replies...