Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 10 years ago on . Most recent reply
![Kevin Barrett's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/134849/1668692756-avatar-kebonk.jpg?twic=v1/output=image/crop=2067x2067@124x587/cover=128x128&v=2)
How do you analyze a Single Fam Buy & Hold?
Bought the most inexpensive Single Fam in my area. Literally, the cheapest SF in this particular section of Mass! Purchased a 2 bedroom home (600+ sq ft) for less than $100,000 in a nice town. Interest rate is 4% for 10 years which means the mortgage and taxes will be ~$1,100.
Will rehab (needs new stairs, interior cosmetics, landscaping, etc) and then live in for a couple years and then most likely make it a rental property (could probably cover the mortgage and taxes if rented now). Need to look at rehab costs more closely, but it definitely needs a fair amount of work.
What data can I analyze to further validate that this is a good deal? I'd be happy to share the address.
Most Popular Reply
Hi Kevin,
That does not produce a great cash flow especially if you consider the potential appreciation.
For example, let's say that you can sell it for 180K and then walk away with a 50K tax free profit (if you live there for at least 2 yrs), In addition to your 50K in profits, you would have an additional 20K in principle pay down over that first 2 yrs as well giving you 70K to invest.
As a rental, your $1100 per month in rent yields an after expense income of $550 (using the 50% rule). You now have to pay your mortgage for the next 8 yrs which yields a negative cash flow during that time frame.
My calculation is that you could take your 70K in cash from this investment and either repeat the process or find another investment.