Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 9 years ago,

User Stats

195
Posts
86
Votes
Nhi Nguyen
  • Contractor / Flipper
  • Hayward, CA
86
Votes |
195
Posts

New rebuild in San Jose

Nhi Nguyen
  • Contractor / Flipper
  • Hayward, CA
Posted

Greetings my fellow BPers.

Inspired by all the cool diaries here, I'm gonna try starting my own.  This flip actually started a while back in late 2013, but I just joined BP.  So I have to do some of the catch up.

- First of all, the project is current and won't be finish any time soon (maybe 2-3 months), so I won't be able to share all the detail numbers till I got them straighten out at the end.

- Second, since this is a "catch up" thread, I will be breaking down into mini posts to keep it short(er).

Ok let's get started:

-----------

+ Market Overview: 

  • Age of neighborhood: ~25 years
  • Average house size: 2500-2900 sqft, 2 stories, 4bed/2.5bath - 4/3, tile roof, stucco siding, most houses are still original, but clean
  • Comps for the last 3-6 months: original/no remodel: average $310/sqft
  • Current listings for sale (original as well): $372/sqft

+ Project Overview:

  • Existing house got torn down completely, all foundation and EVERYTHING goes 100%.  All left is bare dirt.  So other than the demolition, this is pretty much a spec house new build.
  • Purchase price: $365k, which includes:
    • all building permits and school fees
    • demolition cost
    • foundation only (raised floor setup), garage concrete floor & driveway are not done
  • Lot size: 7400 sqft
  • New house size: 2854 sqft + 475 sqft garage
  • Budget in a nutshell: 
    • Land & soft cost: $365k
    • Rest of the cost (construction, holding costs, commission, etc...): $435k - $535K
    • Sale @ $350-$400/sqft ==> $1.15M - $1.15M
    • Profit: $100k - $215k

+ Time line Overview:

  • 9/13: purchase
  • 10/13 - 12/13: finish foundation piers
  • 1/14 - 5/14: Underfloor plumbing, subfloor
  • 6/14 - current: Framing, Rough of all trades

+ Notes:

  • Big gap in times dues to lack of funding, and interferences with clients' projects
  • All plans are final, no adjustment/modification
  • Inspections are all done.  Ready to insulate & roofing next week.
  • Most of in-progress photos taken are lost due to iPhone 6 transitions :) ==> my fault, not Apple.
  • Budget estimates are based on a couple of crucial points: 
    • Conservative on construction cost since I build it myself.   
    • If market holds or improves +- 5-10% till the time of listing: sale price would be at least this or more :)

Photos will be loaded in the next thread.

Thanks everyone.

Loading replies...