Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 10 years ago on . Most recent reply
![Steve Gregory's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/210289/1621433441-avatar-steve_gregory__.jpg?twic=v1/output=image/cover=128x128&v=2)
I figure I'll ask now as opposed to later
Hello BPrs,
I'll start by saying that this would be my first purchase, I could purchase for all cash if there is a sufficient reason to do that, but I want to be prepared to make several offers. It's the creative offers that I'm having a hard time coming up with. I've analyzed the #'s as best I know how with my limited knowledge. My Exit strategy is to sell for profit after fixing up. I am a remodeling contractor, so that won't be a problem. I met with a hispanic realtor yesterday who is hooked up with the hispanic community and would find a buyer on a contract for deed for a 3.5% commission. She is doing that with another investor and looks to be moving desirable properties quickly with a good down payment and an above market sales price.
I am going to be looking at a SFR 3/1/2 that I have a lead on through probate searching. They say they plan to list soon but that I can look at the property. The house looks excellent on the exterior and after I see the interior I'll obviously have the complete picture. I believe the house is free and clear. Most houses in the sub are 3/ 1.5's and 3/2's , but there are several 3/1's and most of them are less sq ft (1,050) as compared to the one I'm looking at (1,244 sq ft.) The best sales comp I've found sold for $89K ($85/sqft) in May, also a 3/1/2 , but it is 196 sq. ft. smaller. So, If I use a conservative SP/sqft of $80, I come up with the following analysis:
Puchase price ($52/sqft) 65,000
Closing costs 2,000
Updates/renovations 10,000
__________________________________________________________________
Total invested 77,000
Exit Analysis:
Sales Price ($80/sqft) 100,000
6% commission (in case the 3.5% doesn't work out) (6,000)
4 mos holding costs (taxes, ins,utils) (1,200)
closing costs (again) (2,000)
____________________________________________________________________
Gross Profit 90,800
Less amount Invested (77,000)
___________________________________________________________________
Net profit $13,800
Cash on Cash return (ROI)
13,800 / 77,000 = 17.9% (4 months)
How does all this look? If they don't go for the 65K offer, how could I creatively purchase and still come out with the same profit in the end?
Most Popular Reply
That net profit is pretty thin and doesn't really allow for any unexpected stuff. I aim for at least $20-25k unless I am very certain of the numbers on the rehab and the sells price. Being your first flip, I advise against doing anything with such a small margin. A few unexpected things in the rehab or a few extra months on the market will eat that $13,800 in a hurry.