Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 10 years ago,

User Stats

51
Posts
5
Votes
Gabriela Gomez
  • Monterey, CA
5
Votes |
51
Posts

Negative cash flow.. YAY OR NAY???

Gabriela Gomez
  • Monterey, CA
Posted

I am in the process of buying my first investment property using VA loan. It will be my primary residence for about 1-2 yrs until I buy the next one therefore I am analyzing it as a rental. Property has been on the mls for 180 days, 2255sqft listed for 169,900. Similar property sold for 160k on Feb 2014. Estimated value 171k (from chase value estimator). Should I buy this property even though its creating me a negative cash flow? I am hoping I can make renovations to home to be able to raise the rent but as of right now that's what the rents run for maybe even less. Yay or nay?? Thank you all so much in advance!!!

Listing 169,900

Offer Price 150k

Closing cost 1500

30 yr Loan interest rate 4.0

Monthly P&I 716.12

Rent 1250

Expenses

vacancy (10%) 125

CapEx (5%) 62.50

Reapairs (5%) 62.50

Prop Man (8%) 100

Insurance 50

HOA 40

Taxes 100

NOI 8520

CASH FLOW -6.12

Cash on cash -4.90%

Purchase cap rate 5.68%

Pro Forma cap rate 5.62

Loading replies...