Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Updated over 10 years ago,
Negative cash flow.. YAY OR NAY???
I am in the process of buying my first investment property using VA loan. It will be my primary residence for about 1-2 yrs until I buy the next one therefore I am analyzing it as a rental. Property has been on the mls for 180 days, 2255sqft listed for 169,900. Similar property sold for 160k on Feb 2014. Estimated value 171k (from chase value estimator). Should I buy this property even though its creating me a negative cash flow? I am hoping I can make renovations to home to be able to raise the rent but as of right now that's what the rents run for maybe even less. Yay or nay?? Thank you all so much in advance!!!
Listing 169,900
Offer Price 150k
Closing cost 1500
30 yr Loan interest rate 4.0
Monthly P&I 716.12
Rent 1250
Expenses
vacancy (10%) 125
CapEx (5%) 62.50
Reapairs (5%) 62.50
Prop Man (8%) 100
Insurance 50
HOA 40
Taxes 100
NOI 8520
CASH FLOW -6.12
Cash on cash -4.90%
Purchase cap rate 5.68%
Pro Forma cap rate 5.62