Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 6 years ago on . Most recent reply

User Stats

11
Posts
40
Votes
Rob Wilson
  • Charleston, SC
40
Votes |
11
Posts

20 unit apartment building with no money down!

Rob Wilson
  • Charleston, SC
Posted

I've been in real estate management and investing for 9 years and I have a recent acquisition that I hope will motivate others.  I've been sitting on the sidelines too long, it's time to contribute!

I sent out 600 letters to local owners of multifamily properties and had quite a few calls from the letters.  Sent them 3 times before I reached the right owner on the right day, where he was just mad enough about landlording to want to sell his property.

20 Unit apartment complex

Purchase Price: $285,000 (approx 15k unit)

30 year amortized loan 5% with a 5 year call (100% owner financing, but he did take a 2nd mortgage on another house I own)

Tax Return NOI average: $32,000 over the last 4 years

Expected NOI after proper management: $50,000

Equity after stabilized: $100,000-$150,000

As purchased the property cash flows around 1k a month with no money down!  After the property is stabilized it will net around $2500 a month.

Bonus:  There is a back lot that came with the apartment complex and is of no use to the operation of the complex.  I have it under contract for $72,500 cash.  Pending zoning approval this lot will be sold and I will be able to put some cash into my pocket.

Thanks for reading my deal!  I hope this motivates some people that these deals do exist.  I can't wait to read some of the comments.

Rob

Loading replies...