Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 10 years ago on . Most recent reply
![Robert Carpenter's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/195316/1695951952-avatar-vachej.jpg?twic=v1/output=image/cover=128x128&v=2)
Hypothetical Subject To Deal
My seller has an FSBO house with an ARV of $530,000.
He wants $520,000. He owes $290,000 with a payment of $2,400 PITI.
He wants a Down Payment of $75,000 and a two year balloon.
--------------------------------------------------
My offer: $490,000 Sub2 with a DP of $50,000.
I'll give him a carry back mortgage for his equity of $150,000 with no interest and no payment. And I'll give him a three year balloon.
-------------------------
I'll turn around and put the house on the market with seller financing for $ 550,000.
I'll collect a DP of $90,000 with a monthly payment of payment of 2,900 PITI and balance of $ 460,000 in a wraparound mortgage with a three year balloon.
-----------------------------
Is this a good deal ?
Most Popular Reply
![Nathan Brooks's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/109302/1621417426-avatar-kcturnkey.jpg?twic=v1/output=image/crop=1066x1066@179x33/cover=128x128&v=2)
Unless you have deep pockets and are seeing massive appreciate on this house, I would pass. To me anyway, the downside far outweighs the bad. You are already in a range where people with $50k to put down ... probably don't need seller financing. And, you are already dealing with a seller who cant sell the house at his asking price, you are trying to get another $30k more than that.
So, lets say the house really isn't worth $550k... its worth, say $520k ... you wait and wait for a buyer, you eventually have to pay on the mortgage ... and then you end up having to unload with a realtor. You sell for $520k asking price ... and that's $30k plus realtor fees, and then the nickel dime all the stuff the buyers want. Closing costs. New hot water heater.
For me, I would need to be buying in the low 4's before I would ever even consider.