Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago, 02/04/2016

User Stats

27
Posts
3
Votes
Brad Fithian Jr
  • Real Estate Investor
  • Glassboro, NJ
3
Votes |
27
Posts

We finally did it! Oh boy...

Brad Fithian Jr
  • Real Estate Investor
  • Glassboro, NJ
Posted

Monday, June 30th me and my closed on the purchase our first buy and hold property! I have been learning and learning and studying and looking and analyzing....probably like a lot of people right now. Well, we finally did it! So if you are out there right now and are thinking to yourself that this will never happen, don't give up. I have been researching and studying and analyzing properties for over a year. Things will come in time, and patience will prove your greatest asset. Just hang it their, it will happen. Our first steps to financial freedom and the life that we desire. So here is the deal:

Purchase Price: $45,000

PITI: $409.62

Loan: 5/1 ARM, 3.5%, 20% down payment

Estimated Rent: $1200/month

15% Maintenance/ month: $180

8% Vacancy/ month: $96

Cash Flow/month: $514.38

So we did need a good chuck out of our pockets, which kind of limits our capital for the immediate future. This leads me to my negative, which I am still not %100 clear on yet. I thought that the house would be appraised at higher than it was. It still could be, but that doesn't see likely. That's okay though because at the end of the day, we are still cash flowing over $500 a month!

So there are the numbers. Wow. Never thought a year ago we would ACTUALLY own our first rental property. About another 1-2K in rehab work before we rent it out and we are in business. This IS possible!

Loading replies...