Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 10 years ago,

User Stats

180
Posts
76
Votes
Roger Vi
  • Investor
  • Everett, WA
76
Votes |
180
Posts

What do you think of this 4plex?

Roger Vi
  • Investor
  • Everett, WA
Posted

4 plex right off busy intersection and <1/4 mile from interstate ramp.

2bd/1bth 2bd/1bth 3bd/2bth 1bd/1bth

4 Parking spaces (2 covered) + 4 street parking spots

Purchase Price 325K; 25% ($81,250) down conventional 30yr

Monthly Mortgage Payment = ~$,1250

-----

INCOME

Fully occupied, rents are $2825 combined.

There is a shared washer/dryer room, listing claims ~$250 income a month

Total Income w/ 5% vacancy factor = ~$2,900/ month

-----

EXPENSES

Property tax + Insurance + Water + Trash + Electricity for common areas + Landscaping + $200 Miscellaneous Repairs/Expenses = ~$1,000/ month

+ mortgage payment = $2,250

-----

Yes I know, price is very high. This is just how it is in my area right now. Plenty of jobs and demand for rentals. I have experience managing single family homes. I want experience managing shared walls. I've been shopping 6 months and this is the highest rental income I've seen for my price range (under 350K).

The rents seem very low to me. I know the rents in my area very well. This is a lower income area but the cheapest 1bd/1bth...2bd/1bth...3bd/2bth I ever see advertised are $650/$800/$1100. If I could get these rents the monthly income will be $3,350.

From the outside I can tell the roof is new (installed <6 months ago), the building needs to be painted (lots of peeling already), some window screens need to be replaced. Windows themselves look pretty good. Need mutually accepted offer before entering building. Yard is very small and maintained.

Please critique. Please ask questions. Thank you!

Loading replies...