Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 10 years ago, 06/05/2014

User Stats

179
Posts
55
Votes
Judd Campbell
  • Georgetown, KY
55
Votes |
179
Posts

Looking at a 3 townhome deal

Judd Campbell
  • Georgetown, KY
Posted

Here is the stats

Thinking of offering $105k total

Two units are rented and they need 5k of work on each unit when the current tenants move out

one unit needs 15-20k worth of work. I am thinking of finishing this unit off and selling it off as a flip. Thinking it would go for 70k at least.

3br / 1.5 bath

~1100 square feet

In a complex of 30 units

I currently own one unit.

Asking price: $42,500 each

Rent : $600/month

Utilities: all paid by tenants (Electric, gas heat and water, sewer)

Taxes: $600/year each unit

Insurance: $600/ year per unit

Gross income: $21,600/year

Expenses: $3600

Vacancy of 10% - $2,160