Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 10 years ago on . Most recent reply

User Stats

17
Posts
4
Votes
Craig Willard
  • Real Estate Investor
  • Frankfort, KY
4
Votes |
17
Posts

Should I

Craig Willard
  • Real Estate Investor
  • Frankfort, KY
Posted

Here is something I ran across….

  1. (2) 4-plex townhouse in great shape side by side. Each unit has 2 bedrooms and 1.5 baths with garage in the basement. These are nice townhouses
  2. Both properties need nothing at this time
  3. Property tax 5300/yearly
  4. Both properties were built in the 90s
  5. Sellers are asking 498,000.
  6. Income @ 625/unit fully rented = 5000/month

I am struggling with the numbers on this deal, its not looking good

Tax assessment is 480,000.

Lets just say we use the 480,000 numbers. I am told they will not come down much at all...

80K = 20% down

600/month = vacancy rate (not had a vacancy in years but I would rather plan for it)

435/month = taxes

230/month = repair fund

Utilities paid by tenants

expenses = 1465/month 400k @ 6% = 2398/month

5000 income / 3863 in expenses = 142/month/unit

_________ This doesn't look like a good buy at all …maybe I am missing something?? I do think the property is not renting for as much as it could, across the street is pulling 750/unit.

Thoughts?

Loading replies...