Let me know what you think about these numbers in Fort Worth, Texas.

[Michael Slabitcher]

Purchase Price $101,900.00

Number of Bedrooms 3

Number of Bathrooms 2

Car Storage 2 Car Garage

Estimated Rent Range $925-$1,025

Rent Amount for Calculations $1,025.00

Estimated Annual Property Taxes $1,532.00

Estimated Annual Homeowners Insurance $900.00

Estimated Annual HOA Dues $0.00

Estimated Annual Vacancy Expense (5%) $615.00

Estimated Annual Maintenance Expense (5%) $615.00

Estimated Annual Management Fee (9% and Lease Fee) $1,448.67

Year Built 1976

Your feedback is greatly appreciated. Thanks in advance.

Michael Slabitcher