[Calc Review] Help me analyze this deal

[Allen Ramirez]

Hello Awesome BP people! I am hoping someone can run a quick check to see if I am analyzing this property correctly and/or if my assumptions/inputs are correct? 

I understand there are a lot of variables to consider. My main question is regarding the initial loan inputs. I want to take out a hard money loan for the initial purchase. I am assuming some conservative factors like 12% interest, 2 points, and somewhat high closing/other costs.

The rehab should be minimal with $50,000 budget and 3 months until finished and being able to rent.

Any help is much appreciated! 

View report

*This link comes directly from our calculators, based on information input by the member who posted.