Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 5 hours ago on .
![Tyler Garza's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/3178899/1738716655-avatar-tylerg460.jpg?twic=v1/output=image/crop=2120x2120@311x172/cover=128x128&v=2)
Check my analysis
Deal :
Duplex Home
2 beds / unit
2 baths / unit
3,000 sqft
Asking 300k
60k down
Est rent/yr - 31,200
5% Vacancy
20% Op Expense
Mortgage 240k assuming 7%
Results:
CF - 6,600
Cocr - 11%
Cap - 8%
Looking at this for a buy and hold and trying to determine if I am analyzing this right