Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 17 years ago on . Most recent reply

User Stats

10
Posts
0
Votes
Barry Craig
  • Real Estate Investor
  • Odenville, AL
0
Votes |
10
Posts

Need your input on deal

Barry Craig
  • Real Estate Investor
  • Odenville, AL
Posted

House on market for 55,000

3bed/2bath
No real repairs, just cleaning/paint.
Good roof, updated wiring,plumbing,siding
Fenced 0.56 acre lot

Sold comps 50,000 to 68,000

I can get this property for 16,812. (Clear title, no liens) :D

Rents for area: 550-650

Financing in place with 10% dwn at 15yr/7.50 % = 141.00/month

The numbers:
Rent 550/month

Management - 55.00 (10%)
Maint. res. - 55.00 (10%)
Taxes - 54.00 (650.00/year)
Insurance - 42.00 (500/year)
Vacancy - 28.00 (5%)

Total expenses - 234.00/month
Mortgage 142.00/month
-------------------------------------
Total 550.00 - 375.00 = 175/month cash flow

Cash flow good enough?
Anything I'm leaving out?
I value your input and I love this board!

Loading replies...