Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 17 years ago on . Most recent reply

User Stats

10
Posts
0
Votes
Barry Craig
  • Real Estate Investor
  • Odenville, AL
0
Votes |
10
Posts

Need your input on deal

Barry Craig
  • Real Estate Investor
  • Odenville, AL
Posted

House on market for 55,000

3bed/2bath
No real repairs, just cleaning/paint.
Good roof, updated wiring,plumbing,siding
Fenced 0.56 acre lot

Sold comps 50,000 to 68,000

I can get this property for 16,812. (Clear title, no liens) :D

Rents for area: 550-650

Financing in place with 10% dwn at 15yr/7.50 % = 141.00/month

The numbers:
Rent 550/month

Management - 55.00 (10%)
Maint. res. - 55.00 (10%)
Taxes - 54.00 (650.00/year)
Insurance - 42.00 (500/year)
Vacancy - 28.00 (5%)

Total expenses - 234.00/month
Mortgage 142.00/month
-------------------------------------
Total 550.00 - 375.00 = 175/month cash flow

Cash flow good enough?
Anything I'm leaving out?
I value your input and I love this board!

Loading replies...