Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Updated over 17 years ago,
Need your input on deal
House on market for 55,000
3bed/2bath
No real repairs, just cleaning/paint.
Good roof, updated wiring,plumbing,siding
Fenced 0.56 acre lot
Sold comps 50,000 to 68,000
I can get this property for 16,812. (Clear title, no liens) :D
Rents for area: 550-650
Financing in place with 10% dwn at 15yr/7.50 % = 141.00/month
The numbers:
Rent 550/month
Management - 55.00 (10%)
Maint. res. - 55.00 (10%)
Taxes - 54.00 (650.00/year)
Insurance - 42.00 (500/year)
Vacancy - 28.00 (5%)
Total expenses - 234.00/month
Mortgage 142.00/month
-------------------------------------
Total 550.00 - 375.00 = 175/month cash flow
Cash flow good enough?
Anything I'm leaving out?
I value your input and I love this board!