Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 11 years ago on . Most recent reply

User Stats

15
Posts
0
Votes
Amit Rana
  • Investor
  • Chicago, IL
0
Votes |
15
Posts

Analysis 3 unit building

Amit Rana
  • Investor
  • Chicago, IL
Posted

Hello,

I bought a 3 unit building 6 months ago before I discovered Biggerpockets. After reading this Forum, I feel I may have made a poor investment and needed some help on analysis and also what to do next. Though I had crunched the numbers before buying, I under-estimated the expenses (didn't know about the 2% or 50% rules).

Units: 3

Price: $760,000

Down Payment: $152,000 (20%)

Annual Rental Income: $64800

Annual Expenses (incl taxes, ins, mgmt fees): $15,000*

Net Operating Income: $46,498

Annual Mortgage: = $37,512

Cash Flow: = $8,986

Cap Rate ($8986.42 / $152,000): = 5.9%

I have had to do around $4,000 worth of repairs so far on various things (not included in above annual expenses). But I got a $10,000 credit from seller when I bought the place for repairs (based on property inspection report). Also I have a real-estate license and so got commission when I bought the place. Both these credits have not be included in above analysis.

1. Any thoughts on the deal?

2. The property is in a great part of time and rents/tenants will be generally good and I live only 10 mins away, so has been easy to manage. However building is old and I do anticipate continuous repairs and such. I was planning on 'buying and holding' this property long term but am questioning that now. Any insights would be appreciated!

Loading replies...