Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 11 years ago on . Most recent reply
Analysis 3 unit building
Hello,
I bought a 3 unit building 6 months ago before I discovered Biggerpockets. After reading this Forum, I feel I may have made a poor investment and needed some help on analysis and also what to do next. Though I had crunched the numbers before buying, I under-estimated the expenses (didn't know about the 2% or 50% rules).
Units: 3
Price: $760,000
Down Payment: $152,000 (20%)
Annual Rental Income: $64800
Annual Expenses (incl taxes, ins, mgmt fees): $15,000*
Net Operating Income: $46,498
Annual Mortgage: = $37,512
Cash Flow: = $8,986
Cap Rate ($8986.42 / $152,000): = 5.9%
I have had to do around $4,000 worth of repairs so far on various things (not included in above annual expenses). But I got a $10,000 credit from seller when I bought the place for repairs (based on property inspection report). Also I have a real-estate license and so got commission when I bought the place. Both these credits have not be included in above analysis.
1. Any thoughts on the deal?
2. The property is in a great part of time and rents/tenants will be generally good and I live only 10 mins away, so has been easy to manage. However building is old and I do anticipate continuous repairs and such. I was planning on 'buying and holding' this property long term but am questioning that now. Any insights would be appreciated!