Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 11 years ago on . Most recent reply

User Stats

15
Posts
0
Votes
Amit Rana
  • Investor
  • Chicago, IL
0
Votes |
15
Posts

Analysis 3 unit building

Amit Rana
  • Investor
  • Chicago, IL
Posted

Hello,

I bought a 3 unit building 6 months ago before I discovered Biggerpockets. After reading this Forum, I feel I may have made a poor investment and needed some help on analysis and also what to do next. Though I had crunched the numbers before buying, I under-estimated the expenses (didn't know about the 2% or 50% rules).

Units: 3

Price: $760,000

Down Payment: $152,000 (20%)

Annual Rental Income: $64800

Annual Expenses (incl taxes, ins, mgmt fees): $15,000*

Net Operating Income: $46,498

Annual Mortgage: = $37,512

Cash Flow: = $8,986

Cap Rate ($8986.42 / $152,000): = 5.9%

I have had to do around $4,000 worth of repairs so far on various things (not included in above annual expenses). But I got a $10,000 credit from seller when I bought the place for repairs (based on property inspection report). Also I have a real-estate license and so got commission when I bought the place. Both these credits have not be included in above analysis.

1. Any thoughts on the deal?

2. The property is in a great part of time and rents/tenants will be generally good and I live only 10 mins away, so has been easy to manage. However building is old and I do anticipate continuous repairs and such. I was planning on 'buying and holding' this property long term but am questioning that now. Any insights would be appreciated!

Loading replies...